Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 9.2B | 23.8B | -14.9B | 8.6B |
Net income | 7.9B | 16.5B | -4.4B | 18.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 125M | -61M | — | — |
Accounts receivable | 544M | 2.2B | -1.6B | -4.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 704M | 5.1B | -9.0B | -6.3B |
Investing activities | -42M | 12M | -3.9B | -2.3B |
Capital expenditures | — | — | -3.4B | -2.1B |
Net intangibles | -6.6B | -5.3B | -3.4B | — |
Net acquisitions | -38M | -11M | -512M | -130M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -4M | 23M | 32M | 5M |
Financing activities | -5.2B | -12.8B | -716M | -5.0B |
Long term debt issuance | 0 | 2.2B | 0 | 4.3B |
Long term debt payments | -1.2B | -2.8B | -2.3B | -10.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.2B | -1.3B | 0 | — |
Common dividends | -5.0B | -9.0B | -5.4B | — |
Other financing charges | 2.2B | -1.9B | 7.0B | 654M |
End cash position | 27.8B | 28.9B | 24.9B | 13.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.7B | 14.9B | 13.2B | 11.5B |