Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 11.9M | 11.8M | 12.3M | 8.1M |
| Current assets | 6.1M | 4.7M | 6.5M | 6.3M |
| Cash | 2.0M | 3.0M | 4.0M | 5.2M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 2.0M | 3.0M | 4.0M | 5.2M |
| Other short term investments | 2.0M | — | — | — |
| Accounts receivable | 720.6K | 206.6K | 1.4M | 573.4K |
| Other receivables | 494.7K | 352.7K | 448.4K | 391.1K |
| Inventory | — | — | — | — |
| Prepaid assets | 943.2K | 1.1M | 617.4K | 117.1K |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | 100 | — | — |
| Non current assets | 5.8M | 7.1M | 5.8M | 1.8M |
| Properties | 419.4K | 398.3K | 413.2K | 227.5K |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | 186.5K | 184.5K |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -386.2K | -372.3K | -382.5K | -359K |
| Goodwill | 1.4M | 1.3M | 1.1M | 1.4M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.4M | 1.3M | 1.1M | 1.4M |
| Investments and advances | — | — | — | — |
| Other non current assets | 100 | — | -100 | 200 |
| Total liabilities | 8.0M | 8.4M | 14.5M | 12.9M |
| Current liabilities | 5.1M | 4.8M | 5.9M | 7.8M |
| Accounts payable | 1.5M | 1.2M | 1.5M | 628.9K |
| Accrued expenses | — | — | — | — |
| Short term debt | 400K | 543.1K | 543.1K | 143K |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | 1.4K | 76.3K |
| Pensions | — | — | — | — |
| Other current liabilities | 119.7K | 130K | 145.7K | 190.5K |
| Non current liabilities | 2.8M | 3.7M | 8.6M | 5.1M |
| Long term provisions | 41.8K | 29.9K | — | — |
| Long term debt | 2.8M | 3.6M | 8.6M | 5.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 0 | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 100 | — | — | 100 |
| Shareholders equity | ||||
| Common stock | 14.5M | 14.5M | 11.7M | 11.4M |
| Retained earnings | -29.2M | -29.8M | -31.3M | -32.9M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 4.0M | 3.4M | -2.2M | -4.8M |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.