Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total reported revenue | 11.1M | 11.9M | 11.3M |
| Cost of revenue | 6.4M | 6.6M | 6.3M |
| Gross profit | 4.7M | 5.3M | 4.9M |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | 9.1M | 3.7M | 3.7M |
| Other operating expenses | — | — | — |
| Operating income | -4.4M | 1.5M | 1.2M |
| Non operating interest income | |||
| Income | — | — | — |
| Expense | 33.2K | 27.8K | 17.2K |
| Other income expense | -2.7K | 36.3K | -30.2K |
| Pretax income | -4.4M | 1.4M | 1.0M |
| Tax provision | -2.9K | 363.7K | 297.9K |
| Net income | -4.4M | 998.1K | 731.4K |
| Basic EPS | -0.3 | 0.1 | 0.0 |
| Diluted EPS | -0.3 | 0.1 | 0.0 |
| Basic average shares | 15.3M | 17.0M | 17.0M |
| Diluted average shares | 15.3M | 17.0M | 17.0M |
| EBITDA | -3.0M | 2.5M | 1.9M |
| Net income from continuing op. | -4.4M | 998.1K | 731.4K |
| Minority interests | — | — | — |
| Preferred stock dividends | — | — | — |