Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 781.6B | 702.7B | 597.0B | 505.5B |
Cost of revenue | 460.1B | 423.2B | 355.5B | 299.3B |
Gross profit | 321.5B | 279.5B | 241.5B | 206.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 251.1B | 221.0B | 177.4B | 152.1B |
Other operating expenses | 170M | 1.1B | 454M | 231M |
Operating income | 70.4B | 57.4B | 63.6B | 53.8B |
Non operating interest income | ||||
Income | 11.9B | 17.6B | 4.2B | 1.8B |
Expense | 17.6B | 17.2B | 14.5B | 15.0B |
Other income expense | 1.8B | 41M | -6.8B | 2.3B |
Pretax income | 66.5B | 57.8B | 46.5B | 43.0B |
Tax provision | 25.4B | 13.0B | 13.3B | 13.6B |
Net income | 40.2B | 76.7B | 34.7B | 37.7B |
Basic EPS | 67.5 | 164 | 69.2 | 79.6 |
Diluted EPS | 67 | 164 | 69.2 | 79.6 |
Basic average shares | 7.0B | 7.3B | 7.4B | 7.4B |
Diluted average shares | 7.0B | 7.3B | 7.4B | 7.4B |
EBITDA | 120.1B | 108.0B | 97.7B | 83.0B |
Net income from continuing op. | 65.7B | 89.6B | 49.1B | 52.0B |
Minority interests | -13.5B | -11.0B | -10.8B | -9.2B |
Preferred stock dividends | — | — | — | — |