Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 39.0B | 119.7B | -113.0B | 260.1B |
Net income | 130.5B | 101.2B | 233.7B | 296.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -13.0B | -10.9B | -11.8B | -3.9B |
Accounts receivable | -223.5B | -63.3B | 17.1B | 32.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | 144.9B | 92.7B | -352.0B | -65.0B |
Investing activities | -58.7B | -6.8B | 248.9B | -356.3B |
Capital expenditures | -23.1B | -13.4B | -58.9B | -29.6B |
Net intangibles | -18.1B | -19.7B | -18.1B | -5.0B |
Net acquisitions | — | -5.7B | -26.8B | -6.8B |
Purchase of investments | -640B | -170.0B | -210.5B | -550B |
Sale of investments | 600.5B | 180B | 550B | 231.0B |
Other investing activity | 3.8B | 2.3B | -4.9B | -821.6M |
Financing activities | -29.3B | -73.2B | -87.8B | -22.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -29.3B | -73.2B | -87.8B | -22.0B |
Other financing charges | — | — | — | — |
End cash position | 238.8B | 184.4B | 188.4B | 135.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 126.8B | 49.7B | -161.1B | 385.5B |