Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 713.0M | 553.8M | 528.8M | 367.9M |
Cost of revenue | 208.2M | 166.4M | 149.3M | 108.4M |
Gross profit | 504.7M | 387.4M | 379.4M | 259.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 188.2M | 141.6M | 139.4M | 90.0M |
Other operating expenses | — | — | — | — |
Operating income | 316.6M | 245.8M | 240.0M | 169.6M |
Non operating interest income | ||||
Income | 8.1M | 10.0M | 5.1M | 500K |
Expense | 13.3M | 11.2M | 8.6M | 4.6M |
Other income expense | 51.0M | 37.0M | 6.1M | 148.3M |
Pretax income | 362.3M | 281.7M | 242.6M | 313.7M |
Tax provision | 48.5M | 54.5M | 55.4M | 66.4M |
Net income | 313.8M | 227.2M | 187.2M | 247.3M |
Basic EPS | 5.5 | 3.7 | 3.1 | 4.0 |
Diluted EPS | 5.4 | 3.7 | 3.0 | 4.0 |
Basic average shares | 39.9M | 37.9M | 38.1M | 37.5M |
Diluted average shares | 39.9M | 37.9M | 38.1M | 37.5M |
EBITDA | 384.9M | 301.0M | 258.7M | 323.8M |
Net income from continuing op. | 313.8M | 227.2M | 187.2M | 247.3M |
Minority interests | -96.4M | -86.3M | -78.1M | -101.3M |
Preferred stock dividends | 0 | 0 | -3.8M | -951K |