Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 552M | 1.1B | 644M | 528M |
Net income | 85M | 140M | 319M | 187M |
Depreciation | 336M | 318M | 320M | 317M |
Deferred taxes | 95M | 87M | 44M | 83M |
StockBased compensation | — | — | — | — |
Other non cash items | 170M | 126M | 129M | 90M |
Accounts receivable | 143M | -61M | -94M | 8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -277M | 462M | -74M | -157M |
Investing activities | -466M | -282M | -582M | -252M |
Capital expenditures | -16M | -15M | -25M | -19M |
Net intangibles | — | — | — | — |
Net acquisitions | -449M | -99M | -554M | -226M |
Purchase of investments | -14M | -175M | -3M | -4M |
Sale of investments | 15M | 0 | 0 | 2M |
Other investing activity | -2M | 7M | 0 | -5M |
Financing activities | 79M | -25M | -95M | -46M |
Long term debt issuance | 341M | 58M | -79M | 92M |
Long term debt payments | -237M | -61M | -65M | -112M |
Short term debt issuance | 0 | 0 | 73M | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -21M | -21M | -21M | -21M |
Other financing charges | -4M | -1M | -3M | -5M |
End cash position | 2.6B | 2.5B | 2.0B | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 417M | 812M | 653M | 498M |