Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -209.6M | -210.1M | -141.8M | -17.4M |
Net income | 817.9M | 287.3M | 237.5M | 180.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 221.4M | 138.6M | 128.2M | 66.5M |
Accounts receivable | 252.5M | -17.1M | 119.4M | -521.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.5B | -618.9M | -626.8M | 256.8M |
Investing activities | -111.3M | -131.0M | -51.9M | -33.9M |
Capital expenditures | -110.6M | -131.0M | -51.9M | -33.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -700K | 0 | 0 | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 564.7M | 169.2M | 128.2M | 115.5M |
Long term debt issuance | 271.1M | 112.7M | 151.7M | 134.9M |
Long term debt payments | — | — | — | — |
Short term debt issuance | 293.6M | 56.5M | -23.6M | -19.4M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 870K | 31.7M | 2.4M | 47.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -404.0M | -5.6M | -45.9M | 23.8M |