Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 11.2B | 13.7B | 6.9B |
Net income | 11.9B | 12.3B | 10.2B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 123.6M | 151.3M | 136.4M |
Other non cash items | 1.2B | 1.4B | 1.2B |
Accounts receivable | -378.4M | -1.1B | -342.1M |
Accounts payable | — | — | — |
Other assets liabilities | -1.6B | 1.0B | -4.4B |
Investing activities | -1.5B | 92.7M | -2.6B |
Capital expenditures | — | — | — |
Net intangibles | — | — | — |
Net acquisitions | -1.5B | -616.0M | -2.6B |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | -49.0M | 708.8M | 25.6M |
Financing activities | -7.7B | -10.1B | -449.8M |
Long term debt issuance | 8.5B | 10.5B | 11.7B |
Long term debt payments | -5.4B | -3.8B | -3.5B |
Short term debt issuance | 2.6B | -2.7B | 157.7M |
Common stock issuance | — | — | — |
Common stock repurchase | -5.0B | -5.6B | — |
Common dividends | -8.3B | -8.3B | -8.1B |
Other financing charges | -28.8M | -55.4M | -644.8M |
End cash position | 5.9B | 5.1B | 5.9B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 11.4B | 10.4B | 7.0B |