Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 13.5B | 19.2B | 22.4B | 22.8B |
| Net income | 4.3B | 4.9B | 11.8B | 11.5B |
| Depreciation | 8.4B | 8.7B | 8.5B | 8.5B |
| Deferred taxes | -1.4B | -2.9B | -1.9B | -898M |
| StockBased compensation | 911M | 747M | 671M | 692M |
| Other non cash items | 4.5B | 4.8B | 3.1B | 4.0B |
| Accounts receivable | 207M | 66M | -1.5B | -1.3B |
| Accounts payable | 177M | 3.8B | 1.8B | 1.7B |
| Other assets liabilities | -3.5B | -905M | -144M | -1.4B |
| Investing activities | -20.8B | -2.0B | -623M | -2.3B |
| Capital expenditures | -974M | -777M | -695M | -787M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -20.5B | -1.2B | -794M | -1.9B |
| Purchase of investments | -73M | -77M | -1.4B | -119M |
| Sale of investments | 555M | 55M | 1.5B | 98M |
| Other investing activity | 189M | 13M | 774M | 366M |
| Financing activities | -10.4B | -17.4B | -25.1B | -19.3B |
| Long term debt issuance | 17.0B | 0 | 2B | 1B |
| Long term debt payments | -14.6B | -4.1B | -14.4B | -9.4B |
| Short term debt issuance | 0 | — | — | 0 |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.7B | -2.0B | -1.5B | -934M |
| Common dividends | -11.0B | -10.5B | -10.0B | -9.3B |
| Other financing charges | -42M | -742M | -1.1B | -674M |
| End cash position | 5.5B | 12.8B | 9.2B | 9.7B |
| Income tax paid | 4.1B | 4.7B | 3.0B | 3.6B |
| Interest paid | 2.8B | 2.5B | 2.5B | 2.7B |
| Free cash flow | 17.8B | 22.1B | 24.2B | 22.0B |