Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 327.0M | 167.6M | 49.7M | 15.8M |
| Cost of revenue | 183.9M | 106.1M | 39.3M | 14.7M |
| Gross profit | 143.2M | 61.5M | 10.4M | 1.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 5.7M | 1.5M | 392K |
| Other operating expenses | 27.0M | 2.9M | 1.2M | 423K |
| Operating income | 16.2M | 15.9M | 6.9M | 294K |
| Non operating interest income | ||||
| Income | — | 71K | 0 | 127K |
| Expense | 969K | 45K | — | 665 |
| Other income expense | — | — | — | — |
| Pretax income | 13.3M | 15.1M | 6.8M | 422K |
| Tax provision | 5.7M | 4.4M | 1.5M | 0 |
| Net income | 7.5M | 10.6M | 5.2M | 422K |
| Basic EPS | 4.1 | 6.4 | 3.6 | 0.3 |
| Diluted EPS | 4.1 | 6.4 | 3.6 | 0.3 |
| Basic average shares | 1.9M | 1.7M | 1.4M | 1.4M |
| Diluted average shares | 1.9M | 1.7M | 1.4M | 1.4M |
| EBITDA | 18.1M | 18.5M | 7.0M | 294K |
| Net income from continuing op. | 17.1M | 15.1M | 6.8M | 422K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |