Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 102K | 0 | 0 | 0 |
| Cost of revenue | 1.0M | — | — | — |
| Gross profit | -925K | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.2M | 2.0M | 1.3M | 849.1K |
| Other operating expenses | 1.2M | 162K | 23K | — |
| Operating income | -19.6M | -8.3M | -4.4M | -2.3M |
| Non operating interest income | ||||
| Income | 228K | 304K | 2K | 4.7K |
| Expense | 899K | 303K | 183K | 64.5K |
| Other income expense | — | — | — | — |
| Pretax income | -44.3M | -15.4M | -4.5M | -2.4M |
| Tax provision | 1K | 0 | 1K | 0 |
| Net income | -45.7M | -15.4M | -4.5M | -2.4M |
| Basic EPS | -8.6 | -0.4 | -0.2 | -0.1 |
| Diluted EPS | -8.6 | -0.4 | -0.2 | -0.1 |
| Basic average shares | 5.3M | 43.8M | 26.5M | 17.2M |
| Diluted average shares | 5.3M | 43.8M | 26.5M | 17.2M |
| EBITDA | -12.4M | -6.8M | -3.9M | -2.3M |
| Net income from continuing op. | -45.7M | -15.4M | -4.5M | -2.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |