Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -67.3B | 39.1B | -5.0B | 19.9B |
Net income | 4.4B | 3.7B | 3.2B | 3.1B |
Depreciation | 865M | 1.6B | 1.3B | 1.3B |
Deferred taxes | — | — | — | — |
StockBased compensation | 539M | 391M | 372M | 417M |
Other non cash items | -2M | -117M | 46M | 87M |
Accounts receivable | -9.1B | 5.0B | -2.6B | -8.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -64.0B | 28.5B | -7.3B | 23.0B |
Investing activities | 1.5B | -1.5B | -2.5B | -4.3B |
Capital expenditures | -713M | -879M | -916M | -851M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.6B | -7.9B | -9.9B | -10.8B |
Sale of investments | 8.8B | 7.9B | 8.9B | 7.6B |
Other investing activity | -24M | -497M | -518M | -199M |
Financing activities | 7.5B | 2.8B | 7.6B | 3.1B |
Long term debt issuance | 32.4B | 28.0B | 25.9B | 26.4B |
Long term debt payments | -20.8B | -25.6B | -15.9B | -21.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | — | — |
Common stock repurchase | -2.0B | -852M | -806M | -823M |
Common dividends | -1.6B | -1.6B | -1.6B | -1.5B |
Other financing charges | -423M | 2.9B | -50M | -15M |
End cash position | 90.7B | 105.4B | 91.1B | 90.2B |
Income tax paid | 534M | 436M | 406M | 810M |
Interest paid | 12.5B | 11.9B | 11.5B | 11.1B |
Free cash flow | -24.7B | 10.9B | -18.2B | 1.7B |