Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -1.1B | -285.3M | -135.3M | 85K |
Net income | 373.4M | 157.0M | 86.8M | -1.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 406.6M | 33.4M | 26.0M | — |
Accounts receivable | -1.7B | -279.0M | -58.3M | -746K |
Accounts payable | — | — | — | — |
Other assets liabilities | -124.1M | -196.7M | -189.8M | 2.4M |
Investing activities | -450.2M | -223.4M | -421.4M | -1.9M |
Capital expenditures | -246.3M | -223.4M | -421.4M | -1.9M |
Net intangibles | -150K | -21K | -79K | 0 |
Net acquisitions | -203.9M | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -25K | -100 | — | — |
Financing activities | 2.4B | 1.3B | 270.8M | 244.3M |
Long term debt issuance | — | — | 210.8M | 155.7M |
Long term debt payments | — | -6.3M | — | — |
Short term debt issuance | 634.9M | -6.3M | 48.6M | — |
Common stock issuance | 1.8B | 1.4B | 11.4M | 88.6M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.8B | 645.6M | 3.0M | 4.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.2B | -473.5M | -386.5M | -1.2M |