Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 4.6B | 3.3B | 3.2B | 4.6B |
| Net income | 4.1B | 3.1B | 3.2B | 4.0B |
| Depreciation | 648.7M | 616.4M | 588.2M | 601.9M |
| Deferred taxes | 45.2M | -29.0M | -32.4M | 31.5M |
| StockBased compensation | 103.2M | 95.5M | 104.9M | 115.9M |
| Other non cash items | -294.1M | -1.6B | 71.6M | 1.2B |
| Accounts receivable | -260.0M | 105.7M | 156.0M | -109.1M |
| Accounts payable | 552.4M | 958.2M | -433.9M | -1.1B |
| Other assets liabilities | -258.3M | 72.5M | -525.1M | -146.6M |
| Investing activities | -285.6M | -57.1M | 113.4M | 3.4M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | -4.3M | 0 | -4.3M | 0 |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -281.3M | -57.1M | 117.6M | 3.4M |
| Financing activities | -3.6B | -6.0B | -5.0B | -7.7B |
| Long term debt issuance | — | 1.1B | 0 | — |
| Long term debt payments | -1.5B | -3.3B | -893.4M | -3.1B |
| Short term debt issuance | 1.2B | -1.0B | -893.4M | -380.2M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.1B | -596.7M | -1.2B | -2.1B |
| Common dividends | -2.2B | -2.2B | -2.1B | -2.1B |
| Other financing charges | -1.7M | — | — | — |
| End cash position | 9.5B | 8.1B | 7.8B | 8.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 3.6B | 3.4B | 2.4B | 3.3B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.