Total assets
|
976.8B
|
933.0B
|
898.0B
|
862.1B
|
Current assets
|
105.7B
|
109.0B
|
118.1B
|
107.6B
|
Cash
|
—
|
10.3B
|
—
|
5.3B
|
Cash equivalents
|
—
|
3.5B
|
—
|
4.9B
|
Cash and cash equivalents
|
13.0B
|
13.8B
|
7.7B
|
10.2B
|
Other short term investments
|
34.7B
|
20.8B
|
37.5B
|
16.7B
|
Accounts receivable
|
48.8B
|
44.2B
|
66.1B
|
61.6B
|
Other receivables
|
758.6M
|
15.6B
|
594.4M
|
8.3B
|
Inventory
|
2.6B
|
1.9B
|
1.6B
|
1.6B
|
Prepaid assets
|
—
|
6.1B
|
—
|
2.2B
|
Restricted cash
|
—
|
1.7B
|
—
|
1.5B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
5.6B
|
772.2M
|
2.9B
|
1.2B
|
Non current assets
|
871.2B
|
823.9B
|
780.0B
|
754.5B
|
Properties
|
210.8B
|
161.7B
|
216.2B
|
161.6B
|
Land and improvements
|
—
|
59.3B
|
—
|
58.3B
|
Machinery furniture equipment
|
—
|
90.4B
|
—
|
86.9B
|
Construction in progress
|
443.9B
|
397.0B
|
353.3B
|
314.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-121.0B
|
—
|
-109.3B
|
Goodwill
|
2.0B
|
1.8B
|
1.9B
|
96.5M
|
Investment properties
|
44.9M
|
44.9M
|
44.9M
|
44.9M
|
Financial assets
|
—
|
0
|
—
|
2.4M
|
Intangible assets
|
2.0B
|
1.8B
|
1.9B
|
96.5M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
115.1B
|
75.2B
|
109.8B
|
73.1B
|
Total liabilities
|
467.1B
|
494.0B
|
457.2B
|
443.8B
|
Current liabilities
|
92.0B
|
96.1B
|
95.5B
|
79.4B
|
Accounts payable
|
—
|
7.2B
|
2.3B
|
5.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
31.2B
|
36.6B
|
28.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
590M
|
1.6B
|
0
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
66.0B
|
-5.2M
|
12.1B
|
531.4M
|
Non current liabilities
|
375.1B
|
397.9B
|
361.8B
|
364.3B
|
Long term provisions
|
844.4M
|
814.2M
|
745.8M
|
696.6M
|
Long term debt
|
—
|
314.6B
|
264.5B
|
286.7B
|
Provision for risks and charges
|
—
|
2.1B
|
—
|
1.7B
|
Deferred liabilities
|
29.3B
|
24.6B
|
21.5B
|
24.7B
|
Derivative product liabilities
|
—
|
0
|
—
|
87.6M
|
Other non current liabilities
|
322.9B
|
13.5B
|
52.9B
|
14.8B
|
Shareholders equity
|
|
|
|
|
Common stock
|
100.5B
|
100.5B
|
100.5B
|
100.5B
|
Retained earnings
|
—
|
136.3B
|
—
|
118.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
509.7B
|
438.9B
|
440.8B
|
418.3B
|
Additional paid in capital
|
—
|
32.1B
|
—
|
33.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
54.1B
|
51.9B
|
50.1B
|
48.7B
|