Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 133.7B | 125.7B | 118.6B | 103.3B |
| Current assets | 17.2B | 14.4B | 12.8B | 11.1B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 940M | 635M | 734M | 291M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 2.2B | 2.0B | 2.6B | 2.3B |
| Other receivables | 9.0B | 7.2B | 4.9B | 4.8B |
| Inventory | 820M | 870M | 842M | 596M |
| Prepaid assets | — | — | — | — |
| Restricted cash | 273M | 297M | 213M | 16M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 2.4B | 2.1B | 2.2B | 1.8B |
| Non current assets | 116.4B | 111.3B | 105.8B | 92.3B |
| Properties | 1.3B | 1.4B | 1.3B | 1.3B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | 4.5B | 4.5B | 4.1B | 3.5B |
| Leases | — | — | — | — |
| Accumulated depreciation | -35.3B | -33.1B | -30.9B | -29.1B |
| Goodwill | — | — | — | — |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | — |
| Investments and advances | 3.8B | 3.6B | 3.3B | 3.8B |
| Other non current assets | 8.3B | 7.6B | 8.6B | 8.2B |
| Total liabilities | 103.3B | 100.4B | 95.6B | 82.1B |
| Current liabilities | 16.3B | 17.3B | 15.8B | 17.4B |
| Accounts payable | 2.7B | 2.3B | 2.9B | 2.9B |
| Accrued expenses | 760M | 679M | 626M | 481M |
| Short term debt | 4.3B | 5.7B | 4.6B | 7.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 4.6B | 6.1B | 5.3B | 5.2B |
| Non current liabilities | 86.9B | 83.1B | 79.8B | 64.7B |
| Long term provisions | 5.4B | 5.5B | 5.9B | 5.3B |
| Long term debt | 54.0B | 52.0B | 49.0B | 39.0B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 3.1B | 2.0B | 2.7B | 3.2B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 4.2B | 3.6B | 4.3B | 4.3B |
| Shareholders equity | ||||
| Common stock | 31.6B | 30.4B | 32.9B | 35.1B |
| Retained earnings | -3.0B | -5.3B | -7.5B | -9.3B |
| Other shareholders equity | -19M | -13M | -5M | -20M |
| Total shareholders equity | 30.4B | 25.3B | 23.1B | 21.2B |
| Additional paid in capital | — | — | — | 28.3B |
| Treasury stock | 0 | 0 | 2.5B | 4.9B |
| Minority interest | 252M | 252M | 252M | 252M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.