Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 18.3B | 2.4B | -7.3B | -2.2B |
Net income | 9.2B | 6.1B | 7.0B | 8.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.1B | 1.1B | 770.4M | 423.2M |
Accounts receivable | 7.4B | -6.4B | -8.6B | -5.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | 538.9M | 1.7B | -6.3B | -5.1B |
Investing activities | -5.1B | -5.6B | 4.1B | -16.5B |
Capital expenditures | -5.5B | -5.5B | -571.2M | -17.3B |
Net intangibles | -414.3M | -515.1M | -108.6M | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -300M | -100M | — | — |
Sale of investments | — | — | 748.0K | 759.5M |
Other investing activity | 706.9M | 54.0M | 4.6B | 71.4M |
Financing activities | -26.7B | -4.4B | -1.9B | 15.1B |
Long term debt issuance | 7B | 140.2M | — | 17.3B |
Long term debt payments | -21.7B | -3.2B | -3B | -1.5B |
Short term debt issuance | -10.2B | 69.1M | 3.0B | 1.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | -676.1M |
Common dividends | -1.8B | -1.5B | -1.9B | -1.5B |
Other financing charges | — | -270 | 120 | -20 |
End cash position | 13.2B | 3.4B | 8.5B | 2.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 15.2B | -2.6B | 403.9M | -16.0B |