Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.5B | 4.6B | 3.9B | 3.6B |
Net income | 3.9B | 4.2B | 3.5B | 3.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 363M | 265M | 933M | 912M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 199M | 177M | -536M | -754M |
Investing activities | 420M | 2.3B | -3.6B | 1.1B |
Capital expenditures | -654M | -698M | -329M | -311M |
Net intangibles | -373M | -367M | -342M | -307M |
Net acquisitions | -6M | 6.5B | 12M | -89M |
Purchase of investments | -5.8B | -11.1B | -13.4B | -7.9B |
Sale of investments | 6.9B | 7.6B | 10.1B | 9.5B |
Other investing activity | — | 1M | 1M | — |
Financing activities | -3.2B | -1.5B | -3.6B | -1.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 17M | 7M | 15M | 15M |
Common stock repurchase | -803M | -497M | — | — |
Common dividends | -1.9B | -1.7B | -3.6B | -1.4B |
Other financing charges | -472M | 697M | -50M | -50M |
End cash position | 61.4B | 54.0B | 67.5B | 63.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.5B | -21.6B | 9.9B | 13.1B |