Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 4.6B | 3.9B | 3.6B | 2.3B |
Net income | 4.2B | 3.5B | 3.4B | 1.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 265M | 933M | 912M | 535M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 177M | -536M | -754M | -103M |
Investing activities | 2.3B | -3.6B | 1.1B | -6.9B |
Capital expenditures | -698M | -329M | -311M | -344M |
Net intangibles | -367M | -342M | -307M | -315M |
Net acquisitions | 6.5B | 12M | -89M | 97M |
Purchase of investments | -11.1B | -13.4B | -7.9B | -11.7B |
Sale of investments | 7.6B | 10.1B | 9.5B | 5.0B |
Other investing activity | 1M | 1M | — | -1M |
Financing activities | -1.5B | -3.6B | -1.5B | -30M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 7M | 15M | 15M | 19M |
Common stock repurchase | -497M | — | — | — |
Common dividends | -1.7B | -3.6B | -1.4B | — |
Other financing charges | 697M | -50M | -50M | -49M |
End cash position | 54.0B | 67.5B | 63.6B | 47.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -21.6B | 9.9B | 13.1B | 25.4B |