Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 39.2M | 35.7M | 20.0M | 18.9M |
| Cost of revenue | 19.3M | 17.1M | 9.9M | 12.0M |
| Gross profit | 19.9M | 18.5M | 10.1M | 6.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 22.7M | 20.2M | 13.6M | 13.2M |
| Other operating expenses | — | — | -40K | -239.8K |
| Operating income | -1.1M | 4.2M | -1.4M | -4.3M |
| Non operating interest income | ||||
| Income | 646.2K | 614.9K | 834.0K | 697.2K |
| Expense | 29.2K | 24.5K | 10.8K | 8.3K |
| Other income expense | — | — | — | — |
| Pretax income | -464.4K | 4.8M | 115.3K | -3.1M |
| Tax provision | 1.2M | 1.7M | 596.5K | -1.8M |
| Net income | -1.7M | 3.1M | -481.2K | -1.2M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 886.7M | 709.1M | 709.1M |
| Diluted average shares | — | 886.7M | 709.1M | 709.1M |
| EBITDA | 3.3M | 8.3M | 2.2M | -1.3M |
| Net income from continuing op. | -464.4K | 4.8M | 115.3K | -3.1M |
| Minority interests | 2.2K | 2.5K | 4.3K | 2.1K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.