Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 22.9B | 7.6B | 327.2B | 175.5B |
| Net income | 6.5B | 4.0B | 210.2B | 114.3B |
| Depreciation | 10.6B | 2.1B | 75.6B | 66.9B |
| Deferred taxes | 3.0B | 1.7B | 95.9B | 41.5B |
| StockBased compensation | — | — | — | — |
| Other non cash items | 3.4B | 345.0M | -16.1B | 348.9M |
| Accounts receivable | 1.6B | 14.1M | 2.0B | -11.9B |
| Accounts payable | 840.6M | -153.1M | -2.1B | 6.1B |
| Other assets liabilities | -3.0B | -396.0M | -38.5B | -41.8B |
| Investing activities | -11.5B | -1.3B | -4.6B | 7.9B |
| Capital expenditures | -12.5B | -1.9B | -54.8B | -36.2B |
| Net intangibles | — | — | — | — |
| Net acquisitions | -18.8M | -3.9M | -154.4M | -137.3M |
| Purchase of investments | -92.9M | — | -19.0B | — |
| Sale of investments | — | 15.7M | — | 22.9M |
| Other investing activity | 1.1B | 641.3M | 69.4B | 44.2B |
| Financing activities | -26.6B | -4.6B | -283.7B | -220.6B |
| Long term debt issuance | 1.8B | 354.6M | 16.5B | 10.8B |
| Long term debt payments | -12.3B | -1.7B | -84.4B | -155.8B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -323.9M | -117.9M | 0 | 0 |
| Common dividends | -15.6B | -3.2B | -215.6B | -74.8B |
| Other financing charges | -137.3M | -7.7M | -103.0M | -737.8M |
| End cash position | 2.8B | 2.0B | 45.7B | 59.9B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 19.9B | 5.0B | 229.6B | 180.0B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.