Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 151.5M | 112.3M | 90.7M | 66.1M |
Cost of revenue | 87.1M | 58.9M | 58.2M | 45.3M |
Gross profit | 64.5M | 53.4M | 32.5M | 20.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 30.8M | 19.8M | 14.8M | 12.8M |
Other operating expenses | 150.5K | 327.1K | 514.4K | — |
Operating income | 33.8M | 33.5M | 17.4M | 10.0M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.3M | 395.5K | 135.4K | 102.6K |
Other income expense | — | — | — | — |
Pretax income | 32.6M | 33.1M | 17.0M | 9.9M |
Tax provision | 8.1M | 8.2M | 4.2M | 2.1M |
Net income | 24.4M | 24.9M | 12.7M | 7.8M |
Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
Basic average shares | 860M | 860M | 860M | 860M |
Diluted average shares | 860M | 860M | 860M | 860M |
EBITDA | 35.7M | 34.1M | 17.9M | 10.4M |
Net income from continuing op. | 32.6M | 33.1M | 17.0M | 9.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |