Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 223.2B | 194.6B | 162.1B | 146.2B |
Cost of revenue | 169.4B | 148.7B | 124.4B | 112.1B |
Gross profit | 53.8B | 45.9B | 37.7B | 34.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 4.7B | 4.9B | 4.3B |
Other operating expenses | 14.3B | 5.3B | 4.0B | 4.6B |
Operating income | 13.4B | 14.4B | 11.0B | 9.5B |
Non operating interest income | ||||
Income | — | 578M | 340.5M | 352.8M |
Expense | 5.8B | 4.9B | 4.4B | 3.8B |
Other income expense | — | — | — | — |
Pretax income | 8.2B | 7.0B | 6.4B | 7.0B |
Tax provision | 2.6B | 1.9B | 2.1B | 1.6B |
Net income | 5.7B | 5.2B | 4.4B | 5.4B |
Basic EPS | 35.5 | 31.4 | 29.1 | 36.3 |
Diluted EPS | 35.5 | 31.4 | 29.1 | 36.3 |
Basic average shares | 164.8M | 162.4M | 151.7M | 148.9M |
Diluted average shares | 164.8M | 162.4M | 151.7M | 148.9M |
EBITDA | 19.0B | 16.7B | 13.5B | 12.7B |
Net income from continuing op. | 5.7B | 5.2B | 4.4B | 5.4B |
Minority interests | 184.3M | -62.9M | 57.3M | 52.4M |
Preferred stock dividends | 0 | 0 | 0 | 0 |