Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 194.6B | 162.1B | 146.2B | 128.4B |
Cost of revenue | 148.7B | 124.4B | 112.1B | 94.7B |
Gross profit | 45.9B | 37.7B | 34.1B | 33.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.7B | 4.9B | 4.3B | 4.2B |
Other operating expenses | 5.3B | 4.0B | 4.6B | 3.3B |
Operating income | 14.4B | 11.0B | 9.5B | 12.3B |
Non operating interest income | ||||
Income | 578M | 340.5M | 352.8M | 301.3M |
Expense | 4.9B | 4.4B | 3.8B | 4.3B |
Other income expense | — | — | — | — |
Pretax income | 7.0B | 6.4B | 7.0B | 9.5B |
Tax provision | 1.9B | 2.1B | 1.6B | 2.8B |
Net income | 5.2B | 4.4B | 5.4B | 6.6B |
Basic EPS | 31.4 | 29.1 | 36.3 | 44.3 |
Diluted EPS | 31.4 | 29.1 | 36.3 | 44.3 |
Basic average shares | 162.4M | 151.7M | 148.9M | 151.7M |
Diluted average shares | 162.4M | 151.7M | 148.9M | 151.7M |
EBITDA | 16.7B | 13.5B | 12.7B | 15.4B |
Net income from continuing op. | 5.2B | 4.4B | 5.4B | 6.6B |
Minority interests | -62.9M | 57.3M | 52.4M | 89.8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |