Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -7.4B | -1.2B | -42M | 90M |
Net income | -7.9B | -426M | -606M | -421M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 1M | 14M | 13M |
Other non cash items | 478M | 128M | 746M | 511M |
Accounts receivable | — | -202M | 127M | -122M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -712M | -323M | 109M |
Investing activities | -144M | 1.5B | -815M | -431M |
Capital expenditures | -1M | 0 | -688M | -505M |
Net intangibles | — | -289M | -266M | — |
Net acquisitions | — | 867M | -40M | 106M |
Purchase of investments | — | -232M | -174M | -942M |
Sale of investments | — | 712M | 163M | 461M |
Other investing activity | -143M | 108M | -76M | 449M |
Financing activities | 174M | -1.4B | 601M | -760M |
Long term debt issuance | 1M | 54M | 4.2B | 2.3B |
Long term debt payments | -47M | -48M | -3.6B | -3.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | 0 | -1M |
Common dividends | — | -42M | -35M | -36M |
Other financing charges | 220M | -1.3B | -42M | -38M |
End cash position | 1.8B | 2.3B | 2.3B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -661M | 1.2B | 169M | 1.3B |