Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 |
---|---|---|---|
Operating activities | 22.3M | -87.6M | -52.0M |
Net income | -8.2M | -87.9M | -56.2M |
Depreciation | 230K | 290K | 138K |
Deferred taxes | — | — | — |
StockBased compensation | 1.3M | 3.4M | 3.6M |
Other non cash items | 35.5M | — | — |
Accounts receivable | 1.6M | 1.5M | 11.7M |
Accounts payable | -6.2M | 500K | 1.7M |
Other assets liabilities | -1.9M | -5.4M | -12.9M |
Investing activities | 55.4M | 48.2M | 9.7M |
Capital expenditures | 498K | -839K | -267K |
Net intangibles | — | — | — |
Net acquisitions | — | — | — |
Purchase of investments | — | 0 | -97.6M |
Sale of investments | 57.5M | 49.0M | 107.6M |
Other investing activity | -2.6M | — | — |
Financing activities | -45.0M | 49.3M | 59.9M |
Long term debt issuance | — | — | — |
Long term debt payments | — | — | — |
Short term debt issuance | — | — | — |
Common stock issuance | 0 | 49.3M | 59.9M |
Common stock repurchase | — | — | — |
Common dividends | -45.0M | — | — |
Other financing charges | — | — | — |
End cash position | 21.7M | 44.3M | 30.4M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -33.1M | -84.6M | -55.3M |