Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 54.5B | 51.0B | 36.2B | 14.6B |
Net income | 59.3B | 52.0B | 38.0B | 22.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 475.2M | 342.2M | 227.6M | -293.4M |
Other non cash items | -2.7B | -2.4B | -1.9B | -2.3B |
Accounts receivable | -1.8B | -51.8M | -590.4M | -1.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -814.4M | 1.1B | 469.8M | -3.4B |
Investing activities | -28.1B | -30.6B | -26.6B | -14.1B |
Capital expenditures | -10.3B | -8.1B | -6.7B | -6.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -101.1B | -93.7B | -98.6B | -106.8B |
Sale of investments | 83.0B | 70.1B | 77.8B | 101.3B |
Other investing activity | 309.2M | 1.1B | 878.5M | -2.2B |
Financing activities | -13.5B | -9.0B | -4.0B | -6.9B |
Long term debt issuance | 162.1M | 1.9B | 1.3B | 0 |
Long term debt payments | -431.6M | -1.3B | -195.6M | -1.4B |
Short term debt issuance | -211.9M | 64M | 440.4M | -1.0B |
Common stock issuance | 868.9M | 465.7M | 112.2M | 64.9M |
Common stock repurchase | — | — | — | — |
Common dividends | -14.0B | -10.1B | -5.7B | -4.6B |
Other financing charges | 98M | 22.8M | 71.8M | 50.6M |
End cash position | 2.2B | 983.9M | 529.7M | 445.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 29.4B | 29.1B | 21.4B | 8.9B |