Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 166K | 306K | 130K | 0 |
| Cost of revenue | — | 0 | 10K | 0 |
| Gross profit | — | 306K | 120K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 281K | 3.7M | 1.9M | 4.0M |
| Other operating expenses | 77K | 129K | -2.4M | -170.6K |
| Operating income | -267K | -3.6M | -1.8M | -4.0M |
| Non operating interest income | ||||
| Income | 1K | 27K | 113K | 14K |
| Expense | 89K | 39K | 0 | — |
| Other income expense | -17.4M | -3.3M | -9.5M | 191K |
| Pretax income | -17.7M | -6.9M | -11.2M | -3.8M |
| Tax provision | — | — | — | — |
| Net income | -17.7M | -6.9M | -11.2M | -3.8M |
| Basic EPS | — | -0.1 | -0.2 | -0.1 |
| Diluted EPS | — | -0.1 | -0.2 | -0.1 |
| Basic average shares | — | 99.4M | 93.6M | 62.5M |
| Diluted average shares | — | 99.4M | 93.6M | 62.5M |
| EBITDA | -191K | -3.5M | 951K | -4.2M |
| Net income from continuing op. | -17.7M | -6.9M | -11.2M | -3.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |