Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -27.4M | -174.5K | -313.5K | -86.0K |
Net income | -27.6M | -320.8K | -344.1K | -159.1K |
Depreciation | 8.2K | 10.3K | 7.9K | 7.8K |
Deferred taxes | — | — | — | — |
StockBased compensation | 114.9K | 136.1K | 67.7K | -39.7K |
Other non cash items | 44.1K | — | — | 105K |
Accounts receivable | — | — | -2.2K | — |
Accounts payable | — | — | -42.8K | — |
Other assets liabilities | — | — | — | — |
Investing activities | -362.9K | -251.3K | -70.6K | -176.4K |
Capital expenditures | -176.6K | -40.8K | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | -40.8K | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -186.3K | -169.7K | -70.6K | -176.4K |
Financing activities | 139.3K | 0 | 682.9K | 668.6K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 0 | 0 | 682.9K | 668.6K |
Common stock issuance | 139.3K | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 105.5K | 335.1K | 625.8K | 247.9K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -154.5K | -178.5K | -223.4K | -325.8K |