Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -31.8K | -450.3K | -601.3K | -775.9K |
Net income | -142.5K | -495.0K | -697.4K | -910.8K |
Depreciation | — | 0 | 1.1K | 2.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 61.7K | 47.4K | 62.8K | 50.4K |
Accounts receivable | — | — | — | — |
Accounts payable | 46.8K | -14.1K | 20.0K | 54.1K |
Other assets liabilities | 2.3K | 11.4K | 12.2K | 28.1K |
Investing activities | — | — | 0 | -1.6K |
Capital expenditures | — | — | 0 | -1.6K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 91.0K | 346.4K | 454.0K | 535.1K |
Long term debt issuance | 16.0K | 346.4K | 294.0K | 328.1K |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 75K | — | 160K | 207K |
End cash position | 43.4K | 98.3K | 24.4K | 20.8K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -145.9K | -272.2K | -450.6K | -562.0K |