Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | 115.8M | 185.8M | 189.1M | 158.4M |
Net income | 106.3M | 108.9M | 118.1M | 111.6M |
Depreciation | 47.3M | 46.3M | 45.1M | 41.7M |
Deferred taxes | 35.3M | 38.8M | 41.7M | 40.0M |
StockBased compensation | — | — | — | — |
Other non cash items | -8.5M | -7.4M | -11.4M | -7.5M |
Accounts receivable | -42.0M | 6.4M | -6.0M | -14.9M |
Accounts payable | 27.1M | -234K | -2.0M | 189K |
Other assets liabilities | -49.7M | -7.1M | 3.6M | -12.6M |
Investing activities | -48.3M | -51.3M | -100.8M | -71.2M |
Capital expenditures | -48.3M | -51.3M | -58.1M | -71.2M |
Net intangibles | -245K | -215K | -122K | -378K |
Net acquisitions | — | 0 | -42.7M | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -166.4M | -6.3M | -6.3M | -6.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -807K | -554K | -445K | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -165.6M | -5.8M | -5.8M | -6.1M |
Other financing charges | — | — | — | — |
End cash position | 377.5M | 495.3M | 397.2M | 344.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 48.5M | 104.5M | 101.9M | 58.4M |