Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.7B | 8.2B | 7.3B | 6.6B |
Cost of revenue | 4.5B | 4.2B | 3.8B | 3.5B |
Gross profit | 4.3B | 4.0B | 3.5B | 3.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.7B | 2.5B | 2.3B | 2.0B |
Other operating expenses | — | — | — | — |
Operating income | 1.6B | 1.5B | 1.2B | 1.1B |
Non operating interest income | ||||
Income | 137M | 94.2M | 36.3M | 2.6M |
Expense | 457M | 402.0M | 356.3M | 336.1M |
Other income expense | -329M | -18.6M | -76.9M | -177.7M |
Pretax income | 975M | 1.1B | 829.4M | 609.0M |
Tax provision | 161M | 155.3M | 124.8M | 109.2M |
Net income | 814M | 969.0M | 704.6M | 499.7M |
Basic EPS | — | 10.4 | 7.7 | 5.6 |
Diluted EPS | — | 10.3 | 7.7 | 5.5 |
Basic average shares | — | 93.6M | 91.6M | 89.8M |
Diluted average shares | — | 93.6M | 91.6M | 89.8M |
EBITDA | 3.8B | 3.4B | 2.9B | 2.7B |
Net income from continuing op. | 814M | 969.0M | 704.6M | 499.7M |
Minority interests | 1M | 198K | -232K | 463K |
Preferred stock dividends | — | — | — | — |