Total assets
|
143.3B
|
143.2B
|
134.1B
|
110.6B
|
Current assets
|
118.4B
|
122.1B
|
113.9B
|
90.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
18.0B
|
16.5B
|
12.2B
|
14.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
70.3B
|
77.1B
|
74.3B
|
56.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
21.4B
|
22.0B
|
22.1B
|
12.2B
|
Prepaid assets
|
3.5B
|
2.5B
|
0
|
3B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
5.3B
|
4.0B
|
5.3B
|
4.3B
|
Non current assets
|
24.9B
|
21.1B
|
20.2B
|
20.1B
|
Properties
|
829M
|
764M
|
767M
|
525M
|
Land and improvements
|
258M
|
259M
|
262M
|
670M
|
Machinery furniture equipment
|
3.3B
|
3.4B
|
3.4B
|
2.8B
|
Construction in progress
|
1M
|
13M
|
12M
|
18M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-3.5B
|
-3.3B
|
-3.4B
|
-2.4B
|
Goodwill
|
5.0B
|
3.5B
|
3.5B
|
1.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.1B
|
2.2B
|
1.4B
|
336M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.7B
|
3.4B
|
3.2B
|
2.8B
|
Total liabilities
|
61.3B
|
71.0B
|
69.0B
|
51.8B
|
Current liabilities
|
57.6B
|
67.7B
|
65.5B
|
48.1B
|
Accounts payable
|
45.5B
|
52.9B
|
52.2B
|
39.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.7B
|
4.9B
|
5.1B
|
1.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.7B
|
2.4B
|
2.0B
|
1.7B
|
Pensions
|
1.1B
|
927M
|
916M
|
686M
|
Other current liabilities
|
5.5B
|
6.5B
|
5.2B
|
4.1B
|
Non current liabilities
|
3.6B
|
3.4B
|
3.6B
|
3.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
19M
|
132M
|
245M
|
358M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.1B
|
797M
|
843M
|
955M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
266M
|
217M
|
112M
|
97M
|
Shareholders equity
|
|
|
|
|
Common stock
|
6.8B
|
6.8B
|
6.8B
|
6.8B
|
Retained earnings
|
67.4B
|
60.6B
|
54.8B
|
49.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
82.1B
|
72.2B
|
65.1B
|
58.8B
|
Additional paid in capital
|
2.2B
|
1.8B
|
1.8B
|
1.8B
|
Treasury stock
|
935M
|
689M
|
689M
|
698M
|
Minority interest
|
41M
|
0
|
41M
|
36M
|