Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total reported revenue | 11.3M | 10.8M | 4.9M |
| Cost of revenue | 8.0M | 8.6M | 4.0M |
| Gross profit | 3.3M | 2.3M | 900.4K |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | 1.6M | 1.2M | 600.3K |
| Other operating expenses | — | -617 | -5.6K |
| Operating income | 1.2M | 981.3K | 302.3K |
| Non operating interest income | |||
| Income | 3.9K | 117 | 3 |
| Expense | 58.7K | 7.1K | 0 |
| Other income expense | 4.3K | — | — |
| Pretax income | 1.2M | 974.3K | 302.3K |
| Tax provision | 201.1K | 130.2K | 21.8K |
| Net income | 959.9K | 844.0K | 280.5K |
| Basic EPS | — | 0.3 | 0.1 |
| Diluted EPS | — | 0.3 | 0.1 |
| Basic average shares | — | 2.8M | 2.8M |
| Diluted average shares | — | 2.8M | 2.8M |
| EBITDA | 1.7M | 1.0M | 305.7K |
| Net income from continuing op. | 959.9K | 844.0K | 280.5K |
| Minority interests | — | — | — |
| Preferred stock dividends | — | — | — |