Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 300.4B | 290.9B | 278.4B | 256.6B |
Cost of revenue | 168.5B | 168.0B | 166.5B | 150.8B |
Gross profit | 131.9B | 123.0B | 111.9B | 105.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 41.5B | 36.8B | 31.3B | 28.2B |
Non operating interest income | ||||
Income | 535M | 570M | 233M | 156M |
Expense | 178M | 271M | 147M | 123M |
Other income expense | — | — | — | — |
Pretax income | 53.1B | 41.9B | 32.1B | 30.0B |
Tax provision | 11.5B | 10.9B | 8.8B | 8.6B |
Net income | 41.6B | 31.0B | 23.3B | 21.4B |
Basic EPS | 78.0 | 57.1 | 168.3 | 150.8 |
Diluted EPS | 78.0 | 57.1 | 168.3 | 150.8 |
Basic average shares | 525.3M | 529.1M | 134.3M | 137.8M |
Diluted average shares | 525.3M | 529.1M | 134.3M | 137.8M |
EBITDA | 49.0B | 45.3B | 37.3B | 34.5B |
Net income from continuing op. | 53.1B | 41.9B | 32.1B | 30.0B |
Minority interests | -665M | -762M | -703M | -637M |
Preferred stock dividends | 0 | 0 | 0 | 0 |