Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.6T | 2.4T | 2.2T | 1.8T |
Cost of revenue | 1.8T | 1.6T | 1.6T | 1.3T |
Gross profit | 822.0B | 812.2B | 633.7B | 506.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 642.5B | 573.3B | — | — |
Other operating expenses | 16.8B | 11.7B | — | — |
Operating income | 174.5B | 238.8B | 224.9B | 182.3B |
Non operating interest income | ||||
Income | 15.7B | 9.9B | 4.8B | 3.4B |
Expense | 14.0B | 17.8B | 4.2B | 2.7B |
Other income expense | — | — | — | — |
Pretax income | 183.2B | 236.1B | 245.8B | 199.7B |
Tax provision | 58.6B | 63.2B | 56.2B | 35.6B |
Net income | 124.6B | 172.9B | 189.6B | 164.1B |
Basic EPS | — | 157.9 | 170.5 | 148.6 |
Diluted EPS | — | 157.8 | 170.4 | 148.6 |
Basic average shares | — | 1.0B | 1.0B | 1.0B |
Diluted average shares | — | 1.0B | 1.0B | 1.0B |
EBITDA | 280.3B | 324.9B | 302.2B | 243.5B |
Net income from continuing op. | 183.2B | 236.1B | 245.8B | 199.7B |
Minority interests | -16.5B | -14.5B | -15.1B | -8.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |