Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.8B | 5.7B | 5.6B | 4.3B |
Cost of revenue | 1.4B | 1.5B | 1.5B | 1.2B |
Gross profit | 4.4B | 4.2B | 4.1B | 3.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.2B | 1.1B | 924M |
Other operating expenses | 799M | 893M | 827M | 621M |
Operating income | 1.3B | 773M | 883M | 405M |
Non operating interest income | ||||
Income | 46M | 28M | 18M | 23M |
Expense | 571M | 594M | 558M | 442M |
Other income expense | -49M | 86M | -48M | 795M |
Pretax income | 552M | 175M | 238M | 728M |
Tax provision | 281M | 424M | 222M | 158M |
Net income | 268M | -245M | 129M | 542M |
Basic EPS | — | -0.5 | 1.3 | 4.6 |
Diluted EPS | — | -0.5 | 1.3 | 4.6 |
Basic average shares | — | 189.1M | 144.7M | 134.1M |
Diluted average shares | — | 189.1M | 144.7M | 134.1M |
EBITDA | 2.4B | 2.1B | 2.2B | 1.8B |
Net income from continuing op. | 549M | 179M | 354M | 731M |
Minority interests | -15M | 163M | 48M | 48M |
Preferred stock dividends | — | — | — | — |