Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 428.4M | 147.9M | 68.0M | 623.1M |
Net income | 522.2M | 169.4M | 76.5M | 1.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 11.3M | 12.2M | 11.7M | 147.1M |
Other non cash items | -19.5M | -18.2M | -3.5M | -7.4M |
Accounts receivable | -18.9M | -14.7M | -3.2M | -158.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -66.7M | -741.6K | -13.5M | -529.1M |
Investing activities | 16.1M | 35.1M | -553.3M | -603.8M |
Capital expenditures | -43.9M | -38.7M | -31.6M | -286.9M |
Net intangibles | -17.2M | -8.2M | -9.7M | -46.2M |
Net acquisitions | 0 | 776.5K | 0 | 0 |
Purchase of investments | -1.1B | -1.1B | -694.4M | -1.3B |
Sale of investments | 1.2B | 1.2B | 172.7M | 955.8M |
Other investing activity | — | — | — | — |
Financing activities | -56.0M | -54.6M | -102.2M | -208.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -1.8M | 0 | — | — |
Short term debt issuance | -1.8M | 0 | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | -9.3M | -39.9M | -75.9M | 0 |
Common dividends | -45.2M | -14.5M | -26.3M | -208.8M |
Other financing charges | 2.1M | -148.3K | — | — |
End cash position | 730.8M | 248.6M | 82.0M | 5.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 530.8M | 191.2M | 65.0M | 445.3M |