Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.0T | 1.9T | 1.8T | 947.7B |
Cost of revenue | 1.6T | 1.5T | 1.4T | 787.2B |
Gross profit | 380.1B | 357.3B | 334.7B | 160.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 146.2B | 138.7B | 114.1B | 62.3B |
Non operating interest income | ||||
Income | 3.9B | 2.5B | 540M | 356M |
Expense | 11.1B | 7.7B | 5.9B | 4.2B |
Other income expense | — | — | — | — |
Pretax income | 167.7B | 153.2B | 147.3B | 83.2B |
Tax provision | 43.0B | 35.5B | 45.9B | 26.4B |
Net income | 124.7B | 117.7B | 101.4B | 56.8B |
Basic EPS | 172.6 | 161.9 | 138.5 | 124.1 |
Diluted EPS | 172.1 | 161.4 | 138.1 | 123.7 |
Basic average shares | 717.5M | 718.0M | 106.9B | 66.4B |
Diluted average shares | 717.5M | 718.0M | 106.9B | 66.4B |
EBITDA | 512.0B | 503.9B | 451.8B | 221.7B |
Net income from continuing op. | 167.7B | 153.2B | 147.3B | 83.2B |
Minority interests | -820M | -1.5B | -2.0B | -1.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |