Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 121.0K | 0 | 0 | 0 |
| Cost of revenue | — | 47.8K | 61.5K | 100.2K |
| Gross profit | — | -47.8K | -61.5K | -100.2K |
| Operating expense | ||||
| Research & development | 0 | 13.9K | 113.7K | -40.8K |
| Selling general and admin | 868.3K | 940.2K | 427.0K | 477.1K |
| Other operating expenses | 212.7K | 29.2K | 8.9K | 269 |
| Operating income | -1.0M | -1.0M | -611.1K | -536.8K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 131.2K | 74.4K | 93.2K | 70.9K |
| Other income expense | -105.7K | 32.8K | 60.0K | 15.9K |
| Pretax income | -1.3M | -1.1M | -644.3K | -591.8K |
| Tax provision | — | — | — | — |
| Net income | -1.3M | -1.1M | -644.3K | -591.8K |
| Basic EPS | -0.1 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | -0.1 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 26.1M | 159.6M | 119.2M | 87.1M |
| Diluted average shares | 26.1M | 159.6M | 119.2M | 87.1M |
| EBITDA | -862.4K | -916.7K | -484.6K | -436.5K |
| Net income from continuing op. | -1.3M | -1.1M | -644.3K | -591.8K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |