Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -1.7B | 839.1M | -693.4M | -1.2B |
Net income | -444.1M | 2.1B | 195.5M | -737.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.1M | — | — | — |
Other non cash items | -1.4B | -1.3B | -930.2M | -562.3M |
Accounts receivable | 185.0M | -37.6M | 41.3M | 137.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.6B | -2.2B | -1.3B | 425.5M |
Capital expenditures | — | — | — | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | 1.3B | — | 0 | 81.4M |
Purchase of investments | -3.1B | -2.4B | -2.4B | -942.7M |
Sale of investments | 198.4M | 215.9M | 1.0B | 1.2B |
Other investing activity | 1K | 1K | 91.8M | 45.5M |
Financing activities | 1.7B | 473.6M | 400.0M | 810M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.7B | 236.8M | 200.0M | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 236.8M | 200.0M | 810M |
End cash position | 700.2M | 958.5M | 1.3B | 3.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.5B | 416.7M | 510.6M | -1.3B |