Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.7B | 3.6B | 3.2B | 2.5B |
Cost of revenue | 1.1B | 1.1B | 1.1B | 809M |
Gross profit | 2.5B | 2.4B | 2.1B | 1.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 185M | 186M | 161M | 128M |
Other operating expenses | -15M | -6M | -14M | -5M |
Operating income | 2.4B | 2.3B | 1.9B | 1.5B |
Non operating interest income | ||||
Income | 15M | 11M | 10M | 1M |
Expense | 1.2B | 1.2B | 614M | 381M |
Other income expense | — | — | — | — |
Pretax income | 253M | -661M | 1.9B | 3.6B |
Tax provision | 141M | -22M | 166M | 532M |
Net income | 112M | -639M | 1.7B | 3.1B |
Basic EPS | 0.3 | -3.7 | 8.6 | 16.5 |
Diluted EPS | 0.3 | -3.7 | 8.6 | 16.5 |
Basic average shares | 2.2B | 2.1B | 2.1B | 2.1B |
Diluted average shares | 2.2B | 2.1B | 2.1B | 2.1B |
EBITDA | 1.6B | 2.6B | 2.1B | 4.0B |
Net income from continuing op. | 253M | -661M | 1.9B | 3.6B |
Minority interests | 1M | 1M | -5M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |