Total assets
|
29.1B
|
22.1B
|
25.1B
|
21.7B
|
Current assets
|
25.6B
|
18.8B
|
23.6B
|
20.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
15.8B
|
11.0B
|
16.3B
|
14.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
5.9B
|
5.0B
|
5.1B
|
3.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
3.6B
|
2.7B
|
2.1B
|
2.4B
|
Prepaid assets
|
223M
|
—
|
101M
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
51M
|
144.3M
|
56M
|
130.5M
|
Non current assets
|
3.5B
|
3.3B
|
1.4B
|
1.1B
|
Properties
|
0
|
0
|
0
|
190.9M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.2B
|
1.2B
|
296M
|
—
|
Construction in progress
|
65M
|
65.0M
|
297M
|
619.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-528M
|
-366.9M
|
-308M
|
—
|
Goodwill
|
172M
|
118.1M
|
83M
|
73.7M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
172M
|
—
|
83M
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
319.5M
|
1M
|
210.5M
|
Total liabilities
|
7.2B
|
5.1B
|
5.4B
|
4.5B
|
Current liabilities
|
7.2B
|
5.1B
|
5.3B
|
4.4B
|
Accounts payable
|
2.5B
|
1.8B
|
1.6B
|
2.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
45M
|
99.6M
|
111M
|
113.8M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.1B
|
2.2B
|
2.3B
|
1.4B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
479M
|
1.0B
|
544M
|
759.0M
|
Non current liabilities
|
2M
|
1K
|
47M
|
72.3M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
0
|
0
|
45M
|
72.3M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2M
|
1K
|
2M
|
1K
|
Shareholders equity
|
|
|
|
|
Common stock
|
449M
|
419.3M
|
342M
|
336.8M
|
Retained earnings
|
18.7B
|
13.8B
|
19.2B
|
16.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
22.0B
|
17.1B
|
19.7B
|
17.2B
|
Additional paid in capital
|
2.8B
|
2.8B
|
2.7B
|
2.7B
|
Treasury stock
|
0
|
2K
|
2.5B
|
2.5B
|
Minority interest
|
—
|
—
|
—
|
—
|