Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 20.3M | 588.9M | 316.9M | 382.0M |
Net income | 94.6M | 369.1M | 106.2M | 14.1M |
Depreciation | 195.3M | 197.1M | 176.2M | 183.6M |
Deferred taxes | -10.4M | 84.1M | -125.9M | -10.4M |
StockBased compensation | — | — | — | — |
Other non cash items | 31.3M | -40.5M | 17.8M | 28.2M |
Accounts receivable | -134.5M | -24.6M | -189.8M | 60.8M |
Accounts payable | -43.6M | -92.7M | 368.5M | 28.2M |
Other assets liabilities | -112.4M | 96.4M | -36.2M | 77.4M |
Investing activities | -592.0M | -434.8M | -570.5M | -536.7M |
Capital expenditures | -611.6M | -444.6M | -569.9M | -538.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 19.7M | 9.8M | -614.1K | 1.2M |
Financing activities | 278.2M | 75.5M | -396.7M | 994.2M |
Long term debt issuance | -43.6M | 600.6M | 1.2M | 10.4M |
Long term debt payments | -280.0M | -4.3M | 68.8M | 36.2M |
Short term debt issuance | 692.7M | -436.6M | -421.3M | 942.6M |
Common stock issuance | 6.1M | 12.3M | 51.6M | 92.1M |
Common stock repurchase | — | — | — | — |
Common dividends | -97.0M | -96.4M | -97.0M | -92.1M |
Other financing charges | — | — | 0 | 4.9M |
End cash position | 133.9M | 205.7M | 135.7M | 162.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -550.2M | -15.4M | -143.7M | -71.8M |