Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.5B | 889.5M | 662.0M | 756.3M |
| Net income | 836.3M | 485.7M | 516.6M | 325.5M |
| Depreciation | 251.8M | 183.5M | 177.4M | 148.7M |
| Deferred taxes | 182.2M | -36.9M | -52.5M | -20.6M |
| StockBased compensation | 159.6M | 143.6M | 143.9M | 120.7M |
| Other non cash items | -14.5M | -33.5M | -72.6M | 39.1M |
| Accounts receivable | -201.9M | -29.5M | -248.1M | -190.7M |
| Accounts payable | 347M | 178.4M | 445.0M | 281.5M |
| Other assets liabilities | -82.3M | -1.8M | -247.7M | 52.1M |
| Investing activities | 536M | -174.9M | -483.9M | -497.5M |
| Capital expenditures | -363.5M | -302.4M | -225.7M | -348.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | 0 | 0 | -3.7M |
| Purchase of investments | -1.3B | -2.2B | -3.1B | -2.2B |
| Sale of investments | 2.2B | 2.4B | 2.8B | 2.0B |
| Other investing activity | 600K | -13.1M | -16.8M | -13.6M |
| Financing activities | -1.7B | -619.4M | -303.9M | -527.1M |
| Long term debt issuance | 0 | 0 | 1.2B | 0 |
| Long term debt payments | -1.2B | 0 | -751.1M | 0 |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 28.1M | 23.8M | 25.4M | 21.5M |
| Common stock repurchase | -500M | -632.2M | -657.0M | -532.0M |
| Common dividends | — | — | — | — |
| Other financing charges | -7M | -11.0M | -95.2M | -16.5M |
| End cash position | 919.1M | 511.9M | 541.4M | 613.7M |
| Income tax paid | 94.4M | 166.9M | 202.5M | 108.9M |
| Interest paid | 11.4M | 9.6M | 11.8M | 11.6M |
| Free cash flow | 1.1B | 531.6M | 488.3M | 290.7M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.