Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 203.4M | 153.7M | 109.9M | 89.8M |
Cost of revenue | 167.0M | 123.3M | 88.6M | 71.5M |
Gross profit | 36.3M | 30.4M | 21.3M | 18.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 23.1M | 16.3M | 3.2M | 2.2M |
Other operating expenses | — | — | — | — |
Operating income | 13.8M | 14.7M | 8.4M | 5.8M |
Non operating interest income | ||||
Income | — | 143K | 72K | 69K |
Expense | 4.1M | 3.2M | 1.9M | 1.8M |
Other income expense | — | — | — | — |
Pretax income | 9.6M | 11.7M | 7.4M | 3.7M |
Tax provision | 2.2M | 3.7M | 2.1M | 1.1M |
Net income | 7.4M | 8.0M | 5.3M | 2.6M |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 290M | 290M | 290M |
Diluted average shares | — | 290M | 290M | 290M |
EBITDA | 18.0M | 18.8M | 11.9M | 9.4M |
Net income from continuing op. | 9.6M | 11.7M | 7.4M | 3.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |