Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.2B | 1.2B | 916.1M | 655.3M |
Net income | 1.2B | 712.8M | 452.1M | 356.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 96.0M | 46.1M | 75.4M | -61.1M |
Accounts receivable | -17.0M | -54.7M | 10.6M | 360.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 911.4M | 484.1M | 378.0M | 29K |
Investing activities | -53.1M | -380.5M | -119.8M | -25.4M |
Capital expenditures | -61.4M | -43.9M | -28.5M | -21.7M |
Net intangibles | 0 | -44.7M | 0 | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -149.5M | -240.5M | -90.0M | -3.4M |
Sale of investments | 183.3M | 0 | — | 233K |
Other investing activity | -25.6M | -96.0M | -1.2M | -428K |
Financing activities | -151.0M | -270.3M | -100K | 17.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 152K | 18.2M |
Common stock repurchase | -151.0M | -270.3M | -252K | -323K |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 6.3B | 4.6B | 4.1B | 3.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.9B | 1.1B | 748.2M | 505.2M |