Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 154.0M | 141.3M | 119.2M | 86.1M |
Cost of revenue | 7.8M | 7.3M | 6.3M | 5.1M |
Gross profit | 146.2M | 134.0M | 112.9M | 81.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 22.4M | 20.3M | 16.5M | 15.5M |
Other operating expenses | — | — | — | — |
Operating income | 46.5M | 36.0M | 30.3M | 26.8M |
Non operating interest income | ||||
Income | 1.6M | 875K | 121K | 2K |
Expense | 1.2M | 564K | 854K | 653K |
Other income expense | — | — | — | — |
Pretax income | 40.7M | 34.3M | 27.3M | 27.9M |
Tax provision | 7.5M | 7.9M | 3.7M | 2.8M |
Net income | 33.2M | 26.4M | 23.6M | 25.1M |
Basic EPS | 0.3 | 0.2 | 0.2 | 0.2 |
Diluted EPS | 0.3 | 0.2 | 0.2 | 0.2 |
Basic average shares | 115.1M | 116.0M | 112.6M | 108.2M |
Diluted average shares | 115.1M | 116.0M | 112.6M | 108.2M |
EBITDA | 54.2M | 43.3M | 35.7M | 30.4M |
Net income from continuing op. | 40.7M | 34.3M | 27.3M | 27.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |