Total assets
|
196.5B
|
191.6B
|
182.1B
|
168.4B
|
Current assets
|
47.3B
|
43.3B
|
50.4B
|
58.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
8.2B
|
7.1B
|
11.1B
|
4.8B
|
Other short term investments
|
13.8B
|
18.0B
|
17.2B
|
24.4B
|
Accounts receivable
|
3.5B
|
3.4B
|
4.1B
|
9.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
12.2B
|
11.1B
|
13.2B
|
10.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
45M
|
6.9B
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
9.6B
|
3.7B
|
4.7B
|
2.1B
|
Non current assets
|
149.2B
|
148.3B
|
131.7B
|
109.8B
|
Properties
|
56.5B
|
51.2B
|
44.8B
|
40.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
103.2B
|
100.0B
|
92.7B
|
87.0B
|
Construction in progress
|
50.4B
|
43.4B
|
36.7B
|
21.5B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-102.2B
|
-98.0B
|
-93.4B
|
-85.3B
|
Goodwill
|
53.1B
|
59.8B
|
61.2B
|
61.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.7B
|
4.6B
|
6.0B
|
7.3B
|
Investments and advances
|
5.4B
|
5.8B
|
5.9B
|
6.3B
|
Other non current assets
|
7.5B
|
13.6B
|
11.3B
|
6.1B
|
Total liabilities
|
91.5B
|
81.6B
|
78.8B
|
73.0B
|
Current liabilities
|
35.7B
|
28.1B
|
32.2B
|
27.5B
|
Accounts payable
|
12.6B
|
8.6B
|
9.6B
|
5.7B
|
Accrued expenses
|
14.3B
|
12.4B
|
9.5B
|
7.7B
|
Short term debt
|
3.7B
|
2.3B
|
4.3B
|
4.6B
|
Deferred revenue
|
—
|
2.9B
|
2.4B
|
2.8B
|
Tax payable
|
1.8B
|
1.1B
|
2.3B
|
1.1B
|
Pensions
|
3.3B
|
3.7B
|
4.1B
|
4.5B
|
Other current liabilities
|
—
|
-12M
|
44M
|
991M
|
Non current liabilities
|
55.8B
|
53.6B
|
46.7B
|
45.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
46.3B
|
47.0B
|
37.7B
|
33.5B
|
Provision for risks and charges
|
—
|
—
|
3.8B
|
4.3B
|
Deferred liabilities
|
—
|
—
|
202M
|
2.7B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
9.5B
|
6.6B
|
9.0B
|
5.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
50.9B
|
36.6B
|
31.6B
|
28.0B
|
Retained earnings
|
49.0B
|
69.2B
|
70.4B
|
68.3B
|
Other shareholders equity
|
-711M
|
-215M
|
-562M
|
-880M
|
Total shareholders equity
|
105.0B
|
110.0B
|
103.3B
|
95.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
5.8B
|
4.4B
|
1.9B
|
0
|