Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.8B | 11.3B | 9.7B | 9.5B |
Cost of revenue | 10.9B | 10.6B | 9.1B | 9.0B |
Gross profit | 902M | 722M | 619M | 491M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 293M | 201M | 184M | 146M |
Operating income | 609M | 521M | 435M | 415M |
Non operating interest income | ||||
Income | 8M | 7M | 4M | 6M |
Expense | 116M | 117M | 64M | 83M |
Other income expense | — | — | -81M | -126M |
Pretax income | 500M | 146M | 294M | 142M |
Tax provision | 187M | 100M | 117M | 61M |
Net income | 313M | 46M | 177M | 81M |
Basic EPS | — | 0.1 | 0.3 | 0.2 |
Diluted EPS | — | 0.1 | 0.3 | 0.2 |
Basic average shares | — | 525.6M | 524.2M | 522.7M |
Diluted average shares | — | 525.6M | 524.2M | 522.7M |
EBITDA | 943M | 807M | 717M | 706M |
Net income from continuing op. | 313M | 46M | 177M | 81M |
Minority interests | -10M | -9M | -5M | 1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |