Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 159.0M | 73.4M | 70.1M | 60.0M |
| Net income | 111.2M | 33.2M | 35.5M | 27.2M |
| Depreciation | 33.3M | 31.9M | 20.3M | 14.0M |
| Deferred taxes | 12.2M | 7.3M | 7.2M | 6.6M |
| StockBased compensation | 6.3M | 6.7M | 4.4M | 11.1M |
| Other non cash items | -8.3M | -944K | 1.4M | 807K |
| Accounts receivable | 3.2M | 213K | -7.3M | 2.3M |
| Accounts payable | 4.7M | 1.6M | 11.2M | 2.3M |
| Other assets liabilities | -3.6M | -6.5M | -2.5M | -4.3M |
| Investing activities | -174.5M | -108.7M | -71.7M | -39.8M |
| Capital expenditures | -159.8M | -102.3M | -71.7M | -39.8M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -1.2M | -6.4M | 0 | — |
| Sale of investments | 6.6M | — | — | — |
| Other investing activity | -20M | — | — | — |
| Financing activities | 54.5M | -5.3M | 31.1M | -7.0M |
| Long term debt issuance | 60M | — | — | — |
| Long term debt payments | -4.5M | -5.3M | -4.9M | -7.0M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | 0 | 38.3M | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -1.1M | — | -2.3M | — |
| End cash position | 140.1M | 72.7M | 109.9M | 71.3M |
| Income tax paid | 11.9M | 6.5M | 13.6M | 11.6M |
| Interest paid | 3.6M | 3.5M | 2.4M | 1.5M |
| Free cash flow | 25.3M | -27.8M | 1.4M | 21.4M |